CRMV / PA,,,,,,,,,,,,,
CONSELHO REGIONAL DE MEDICINA VETERINÁRIA DO ESTADO DO PARÁ,,,,,,,,,,,,,
CNPJ: 04.798.070/0001-98,,,,,,,,,,,,,
,,,,,Período: 01/02/2022 a 28/02/2022,,,,,,,,
Balanço Orçamentário,,,,,,,,,,,,,
,,,,,,,,,,,,,
,,,,,,,,,,,,,
CRMV / PA,,,,,Período: 01/02/2022 a 28/02/2022,,,,,,,,
,,,,,,,,,,,,,
RECEITAS ORÇAMENTÁRIAS, , ,PREVISÃO INICIAL,PREVISÃO ATUALIZADA,RECEITAS REALIZADAS,SALDO,,,,,,,
    RECEITAS CORRENTES,,,3714400,0,3714400,0,423344,87,-3291055,13,,,
      RECEITA TRIBUTÁRIA,,,264000,0,264000,0,22648,0,-241352,0,,,
        TAXA PELA PRESTAÇÃO DE SERVIÇOS,,,264000,0,264000,0,22648,0,-241352,0,,,
          TAXAS E EMOLUMENTOS,,,264000,0,264000,0,22648,0,-241352,0,,,
      RECEITAS DE CONTRIBUIÇÕES,,,2966400,0,2966400,0,376636,76,-2589763,24,,,
        CONTRIBUIÇÕES DE INTERESSE DAS CATEGORIAS PROFISSIONAIS,,,2966400,0,2966400,0,376636,76,-2589763,24,,,
          ANUIDADES - PESSOAS FÍSICAS,,,1520000,0,1520000,0,203165,23,-1316834,77,,,
          ANUIDADES - PESSOAS JURÍDICAS,,,1446400,0,1446400,0,173471,53,-1272928,47,,,
      RECEITA PATRIMONIAL,,,7000,0,7000,0,0,0,-7000,0,,,
        RECEITA IMOBILIÁRIA,,,5000,0,5000,0,0,0,-5000,0,,,
          RECEITA IMOBILIÁRIA,,,5000,0,5000,0,0,0,-5000,0,,,
        RECEITAS MOBILIÁRIAS,,,2000,0,2000,0,0,0,-2000,0,,,
          RECEITAS MOBILIÁRIAS,,,2000,0,2000,0,0,0,-2000,0,,,
      RECEITAS DE SERVIÇOS,,,65000,0,65000,0,303,51,-64696,49,,,
        RECEITAS DIVERSAS DE SERVIÇOS,,,65000,0,65000,0,303,51,-64696,49,,,
          RECEITAS DIVERSAS DE SERVIÇOS,,,65000,0,65000,0,303,51,-64696,49,,,
      RECEITAS FINANCEIRAS,,,284000,0,284000,0,14501,14,-269498,86,,,
        JUROS E ENCARGOS DE MORA SOBRE BENS E SERVIÇOS,,,75000,0,75000,0,1977,55,-73022,45,,,
          JUROS DE MORA,,,75000,0,75000,0,1977,55,-73022,45,,,
        VARIAÇÕES MONETÁRIAS E CAMBIAIS,,,92000,0,92000,0,4163,31,-87836,69,,,
          ATUALIZAÇÃO MONETÁRIA,,,92000,0,92000,0,4163,31,-87836,69,,,
        MULTA POR MORA,,,91000,0,91000,0,940,48,-90059,52,,,
          MULTAS POR MORA,,,42000,0,42000,0,763,69,-41236,31,,,
          OUTRAS MULTAS,,,49000,0,49000,0,176,79,-48823,21,,,
        REMUNERAÇÃO DE DEP.BANC. E APLICAÇÕES FINANCEIRAS,,,26000,0,26000,0,7419,80,-18580,20,,,
          RENDIMENTOS DE APLICAÇÕES FINANCEIRAS,,,26000,0,26000,0,7419,80,-18580,20,,,
      OUTRAS RECEITAS CORRENTES,,,128000,0,128000,0,9255,46,-118744,54,,,
        OUTRAS RECEITAS CORRENTES,,,128000,0,128000,0,9255,46,-118744,54,,,
          INDENIZAÇÕES E/OU RESTITUIÇÕES,,,5000,0,5000,0,0,0,-5000,0,,,
          DÍVIDA ATIVA,,,123000,0,123000,0,9255,46,-113744,54,,,
    RECEITAS DE CAPITAL,,,3082000,0,3082000,0,0,0,-3082000,0,,,
      ALIENAÇÃO DE BENS,,,40000,0,40000,0,0,0,-40000,0,,,
        ALIENAÇÃO DE BENS MÓVEIS,,,40000,0,40000,0,0,0,-40000,0,,,
          EQUIPAMENTOS E MATERIAL PERMANENTE,,,40000,0,40000,0,0,0,-40000,0,,,
      TRANSFERÊNCIAS DE CAPITAL,,,3042000,0,3042000,0,0,0,-3042000,0,,,
        TRANSFERÊNCIAS DE CAPITAL,,,3042000,0,3042000,0,0,0,-3042000,0,,,
          TRANSFERÊNCIAS DE CAPITAL,,,3042000,0,3042000,0,0,0,-3042000,0,,,
     RECURSOS ARRECADADOS EM EXERCÍCIOS ANTERIORES,,,0,0,0,0,0,0,0,0,,,
     SUB-TOTAL DAS RECEITAS,,,6796400,0,6796400,0,423344,87,-6373055,13,,,
     DÉFICIT,,,0,0,0,0,0,0,0,0,,,
     TOTAL,,,6796400,0,6796400,0,423344,87,-6373055,13,,,
DESPESAS   ORÇAMENTÁRIAS,DOTAÇÃO   INICIAL,DOTAÇÃO   ATUALIZADA,DESPESAS   EMPENHADAS,DESPESAS  LIQUIDADAS,DESPESAS    PAGAS,SALDO     DOTAÇÃO,,,,,,,
      DESPESAS CORRENTES,3754400,0,3754400,0,43648,49,255709,44,255709,44,3710751,51,
        PESSOAL, ENCARGOS E BENEFÍCIOS,1862700,0,1880700,0,18000,0,125177,29,125177,29,1862700,0
          PESSOAL,1195840,0,1195840,0,0,0,72282,15,72282,15,1195840,0,
          OUTRAS VPD VARIAVEIS - PESSOAL CIVIL - RGPS,800,0,800,0,0,0,0,0,0,0,800,0,
          ENCARGOS PATRONAIS,240700,0,240700,0,0,0,15587,12,15587,12,240700,0,
          ENCARGOS PATRONAIS - FGTS,92960,0,92960,0,0,0,5339,97,5339,97,92960,0,
          BENEFICIOS A PESSOAL - RGPS,331900,0,331900,0,0,0,21968,5,21968,5,331900,0,
          OUTRAS DESPESAS COM PESSOAL E ENCARGO,500,0,18500,0,18000,0,10000,0,10000,0,500,0,
        USO DE BENS E SERVIÇOS,876300,0,845200,0,25648,49,26372,22,26372,22,819551,51,
          MATERIAL DE CONSUMO,93100,0,93100,0,4500,0,4500,0,4500,0,88600,0,
          SERVIÇOS,783200,0,752100,0,21148,49,21872,22,21872,22,730951,51,
        TRANSFERENCIAS CORRENTES,976250,0,976250,0,0,0,104159,93,104159,93,976250,0,
          TRANSFERENCIAS INTRAGOVERNAMENTAIS,976250,0,976250,0,0,0,104159,93,104159,93,976250,0,
        TRIBUTARIAS CONTRIBUITIVAS,3000,0,3000,0,0,0,0,0,0,0,3000,0,
          IMPOSTOS, TAXAS E CONTRIBUICOES DE MELHORIA,3000,0,3000,0,0,0,0,0,0,0,3000,0
        DEMAIS DESPESAS CORRENTES,36150,0,49250,0,0,0,0,0,0,0,49250,0,
          FATOS GERADORES DIVERSOS,36150,0,49250,0,0,0,0,0,0,0,49250,0,
      DESPESAS DE CAPITAL,3042000,0,3042000,0,0,0,0,0,0,0,3042000,0,
        INVESTIMENTOS, AÇÕES E EQUIPAMENTOS E MATERIAL PERMANENTE,3042000,0,3042000,0,0,0,0,0,0,0,3042000,0
          INVESTIMENTOS,3042000,0,3042000,0,0,0,0,0,0,0,3042000,0,
       SUB-TOTAL DAS DESPESAS,6796400,0,6796400,0,43648,49,255709,44,255709,44,6752751,51,
       SUPERÁVIT,0,0,0,0,379696,38,0,0,0,0,379696,38,
       TOTAL,6796400,0,6796400,0,423344,87,255709,44,255709,44,6373055,13,
,,,,,,,,,,,,,
,,,,,Página:1/1,,,,,,,,
,Evite imprimir. Colabore com o meio ambiente.,,,,,,,,,,,,